County Profile for Kodiak Island Borough - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,750,589 Total Charges 73,299,818
Fixed Assets 2,927,036 Contract Allowance 31,271,801
Other Assets 1,006,689 Operating Revenue 42,028,017
Total Assets 76,684,314 Operating Expenses 38,848,000
Current Liabilities 3,356,885 Operating Margin 3,180,017
Long Term Liabilities 40,330,129 Other Income 168,629
Total Equity 32,997,300 Other Expense 0
Total Liabilities and Equity 76,684,314 Net Profit or Loss 3,348,646

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,391 Revenue per Bed $1,616,462 Revenue per Person $42,028,017
Net Margin per Discharge $4,796 Net Margin per Bed $122,308 Net Margin per Person $3,180,017
Net Profit per Discharge $5,051 Net Profit per Bed $128,794 Net Profit per Person $3,348,646
Net Fixed Assets per Discharge $4,415 Net Fixed Assets per Bed $112,578 Net Fixed Assets per Bed $2,927,036
Long Term Debt per Discharge $60,830 Long Term Debt per Bed $1,551,159 Long Term Debt per Person $40,330,129
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,560 Net Fixed Assets 2,232 Population Estimate 1,151
Total Revenue 1,399 Long Term Liabilities 707 Total Patient Discharges 1,764
Net Margin 639 Total Patient Beds 1,667
Net Profit or Loss 988

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,187,681 8,464,833 0.9673
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 75,536 692,187 0.1091
44 Skilled Nursing Care 6,511,096 8,414,937 0.7738
50 Operating Room 1,440,408 3,917,928 0.3676
51 Recovery Room 173,551 356,736 0.4865
52 Labor and Delivery Room 260,654 1,026,859 0.2538

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,118,063 13 Nursing Administration 936,900
02,03 Captial Related - Movable Equipment 961,275 14 Central Services and Supply 320,371
04 Employee Benefits 4,544,787 15 Pharmacy 693,270
05 Administrative and General 5,209,367 16 Medical Records and Medical Library 367,913
06 Maintenance and Repairs 0 17 Social Services 188,096
07 Operation of Plant 2,200,989 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 796,809 19 Non Physician Anesthetist 471,492
10,11 Dietary and Cafeteria 709,409 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,518,741

County Profile for Kodiak Island Borough - 2015